AMPORT PARISH COUNCIL | |
| | | | | | | |
Year ended 31st March 2021 | |
2019-20 | | | | | | 2020-21 | |
| | | | | | | |
£ | | INCOME | | | | £ | |
| | | | | | | |
11500.00 | | Precept | | | | £ 11,500.00 | |
£ 330.00 | | Grass cutting Grant | | | £ 330.00 | |
£ 5.17 | | Interest | | | | £ 2.84 | |
| | section 106 monies | | | £ 3,381.00 | |
| | Covid grant | | | | £ 88.00 | |
£ 3,824.76 | | VAT rebate | | | | £ 508.63 | |
| | CIL income via TVBC | | | £ 3,517.62 | |
| | | | | | | |
£15,659.93 | | TOTAL INCOME | | | £ 19,328.09 | |
| | | | | | | |
| | EXPENDITURE | | | | |
| | | | | | | |
| | | | | | | |
Administrative Expenses | | | | | |
| | | | | | | |
£ 160.00 | | Hire of hall | | | | £ – | |
£ 586.97 | | Insurance | | | | £ 608.45 | |
£ 4,378.20 | | Clerks Salary | | | | £ 4,499.04 | |
£ 124.05 | | Expenses -clerical | | | £ 74.04 | |
£ 88.00 | | Travel expenses | printing | | | |
£ 20.00 | Hants playing fields membership |
| | | | | £ 20.00 | |
£ 420.00 | | Audit | | | | £ 180.00 | |
£ 24.00 | | Election expenses | | | | |
£ – | TVATPC membership | (assoc) | | £ 15.00 | |
£ 5,801.22 | | | | | | £ 5,396.53 | |
| | | | | | | |
| | | | | | | |
Section 137 discretionary payments | | | | |
| | | | | | | |
| | Donations –website | | | | |
| | Zoom membership | | | £ 143.88 | |
| | fen and green works | | | | |
£ 500.00 | | graveyard maintenance | | £ 250.00 | |
£ 786.00 | | gate repairs | | | | | |
| | | | | | | |
£ 1,286.00 | | | | | | £ 393.88 | |
| | | | | | | |
INRG project payments | | | | | |
| | | | | | | |
| Amport Cricket Club | | | | | |
| Amport School | | | | | |
£ 750.00 | Amport PCC | | | | | |
| Amport and Monxton Village Hall | | | |
£750.00 | | play area | | | | | |
| | | | | | | |
Capital Projects | | | | | | |
| | | | | | | |
£1,162.00 | | bridge | | | | | |
| | new swings | | | | £ 4,057.20 | |
| | matting and sockets | | | £ 1,970.40 | |
£1,162.00 | | | | | | £ 6,027.60 | |
| | | | | | | |
| | | | | | | |
General Expenses | | | | | | |
| | | | | | | |
£ 235.00 | | Tree Work | | | | £ 17.99 | |
£ 173.40 | | new trees Green | | | £ 108.00 | |
| | Tree stakes | | fen | | | |
£ 37.00 | | Refreshments | | | | | |
£ 1,740.00 | | Footpaths | | | | £ 1,600.00 | |
£ 190.00 | | Moles on the Green | | | £ 180.00 | |
£ 1,776.00 | | Grass cutting -Green | | | £ 2,164.00 | |
£ 94.80 | | Play area inspection | | | £ 99.00 | |
£ 178.60 | | Play area repairs | | | £ 13.50 | |
£ 178.01 | | Street Lighting | | | | £ 181.32 | |
£ 292.00 | | bus shelter cleaning | | | £ 292.00 | |
£ 225.00 | | bus shelter repairs | | | £ 94.00 | |
£ 380.00 | repairs | Electrical inspection | | | £ 60.00 | |
£ 34.26 | | Southern Water | | | £ 84.66 | |
£ 140.36 | | Southern Electric | | | £ 76.65 | |
£ 98.28 | | Website Costs | | | £ 149.08 | |
£ 148.39 | | fete equipment | | | | |
£ 310.00 | | notice board repairs | | | £ 192.30 | |
| | printing | | | | | |
| | Litter equipment | | | | |
£ 240.00 | | dog bin collection | | | £ 244.32 | |
£ 626.64 | | mini digger hire | ditches | | £ 264.00 | |
| | fence at fen | | | | | |
£ 7,097.74 | | | | | | £ 5,820.82 | |
£16,096.96 | | TOTAL EXPENDITURE | | £ 17,628.83 | |
| | | | | | | |
31st March 2020 | | | | | 31st March 2021 | |
Current assets | | | | | | |
£ 508.63 | | VAT | to be reclaimed | | £ 1,228.47 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
19.770.93 | | TOTALS | | | | £ 21,460.19 | signed |
| | | | | | | |
| | | | | | | CHAIRMAN |
| summary | | | | | |
| carried forward | last year | | £ 19,770.93 | RFO |
| plus receipts | this year | | £ 19,328.09 | |
| | | | | | £ 39,099.02 | CLERK |
| less expenses | this year | | £ 17,638.83 | |
| TOTAL | | | | £21,460.19 | |